Levered IRR sensitivity
Rows: Sale price per sqft · Columns: Cost per unit
| Sale price per sqft \ Cost per unit | $0 | $0 | $0 | $200,000 | $400,000 |
|---|
| $0 | — | — | — | — | — |
|---|
| $0 | — | — | — | — | — |
|---|
| $0 | — | — | — | — | — |
|---|
| $100 | — | — | — | — | — |
|---|
| $200 | — | — | — | — | — |
|---|
Outlined cell is the base case. Colours are set against the target threshold, not relative ranking.
